Alex. U/GSU EMBA Financial Reporting
Comparative Financial Analysis Nike Inc. vs. Adidas AG
Submitted to: Dr. Ismail Gomaa
By: Ghada Mahmoud Saafan 1/1/2010

CONTENTS

Contents ........................................................................................................................................................................2 Methodology: ................................................................................................................................................................3 Nike Inc. .........................................................................................................................................................................3 Income Statement-Common Sized: …show more content…

BALANCE SHEET – COMMON-SIZED:

2009 Period End Date Assets Cash and Short Term Investments Cash & Equivalents Short Term Investments Total Receivable, Net Accounts Receivable - Trade, Gross Provision for Doubtful Accounts Total Inventory Prepaid Expenses Other Current Assets, Total Total Current Assets Property/Plant/Equipment, Total Net 5/31/2009

2008 5/31/2008

2007 5/31/2007

2006 5/31/2006

2005 5/31/2005

26.08 17.292 8.785 21.766 22.60% -0.84% 17.79 5.778 73.466 14.776

22.31 17.150 5.161 22.465 23.10% -0.63% 19.59 4.841 71.040 15.198

26.64 17.371 9.265 23.340 24.01% -0.67% 19.85 3.679 75.564 15.702

23.33 9.668 13.666 24.144 24.83% -0.68% 21.04 3.851 74.431 16.796

20.75 15.79 4.965 25.724 26.64% -0.91% 20.596 3.901 72.224 18.261

Goodwill, Net Intangibles, Net Long Term Investments Note Receivable - Long Term Other Long Term Assets, Total Other Assets, Total Total Assets Liabilities and Shareholders' Equity Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases Other Current Liabilities, Total Total Current Liabilities Total Long Term Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Other Equity, Total Total Equity Total Liabilities & Shareholders’ Equity

1.460 3.528

3.607 5.972

1.224 3.835

1.325 4.109

1.540 4.618

6.770 100

4.182