Analyzing Financial Statements
Analyzing Financial Statements
By Darrell L. Lee
Axia College of University of Phoenix
October 31, 2012
Instructor: Danette Brown
Calculate the following: Current ratio< Long-term solvency ratio, contribution ratio, programs/expense ratio, general and management/expense ratio, and revenue/ expense ratio for the years 2003 and 2004.
Current ratio = current Assets
Current Liabilities
2003
Current Ratio = [pic]
Current Ratio = 0.87
2004
Current Ratio = Current Assets
Current liabilities
Current Ratio = [pic]
Current Ratio = 0.90 (rounded –up) …show more content…
320,525.52
$171,622.77 + $320,525.52 = $ [pic] = $264.074
Fixed Cost 2003 2004
Rent and Utilities $150,000.00 $150,000.00
Telephone $24,000.00 $24,000.00
$174,000*2 = $348,000.00 = [pic] = $261,000.00
Break-even Point
Customers: 2003 2004
6,821 11,822
6,821 + 11,822=18,643
[pic] = 9,322
PX = A + BX
9322 X = 174,000 + 246,074 X
9322 X = 174,000 + 22,939,018.28
X = 22,940,758.28
Include the fixed cost, variable cost, and break-even point for the XYZ Corporation for the year 2002 from the week Six Checkpoint Average Variable Cost per Unit: $1,011.00
2002 8 ** ** $417,004 + $ 125,101.20 +$117,903 + $ 351,000
1, 142, 683
2003 1 ** **$520,069 + $ 171,622.70 +$79,888 + $371.101
1,798,113
2004 1 ** **$915,789.50 +$320,525.52 +$115,999 +$445,819
$3, 951, 82
Total 0
Number of years 3
$ 1, 317, 27
Average VC 3
Average Customers 8,202
Average VC per Unit $ 161
$174,000.00
Fixed Cost: 0 ** **150,000 + 24,000
Breakeven
Breakeven = Fixed cost / (Average Revenue per unit- Average VC Per unit)
Breakeven = $174,000 / ($187 - $ 161)
Breakeven = $174,000 / $26
Breakeven = 6,682 Customers
Discuss the purpose, advantages, disadvantages, and type of feedback provided by a line item, performance, and program budget in a